County Profile for McKinley - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,969,734 Total Charges 173,222,540
Fixed Assets 10,915,083 Contract Allowance 117,745,605
Other Assets 372,809 Operating Revenue 55,476,935
Total Assets 36,257,626 Operating Expenses 309,077,809
Current Liabilities 16,522,777 Operating Margin -253,600,874
Long Term Liabilities 8,659,903 Other Income 11,130,494
Total Equity 11,074,946 Other Expense 18,700
Total Liabilities and Equity 36,257,626 Net Profit or Loss -242,489,080

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $9,288 Revenue per Bed $311,668 Revenue per Person $55,476,935
Net Margin per Discharge ($42,458) Net Margin per Bed ($1,424,724) Net Margin per Person ($253,600,874)
Net Profit per Discharge ($40,598) Net Profit per Bed ($1,362,298) Net Profit per Person ($242,489,080)
Net Fixed Assets per Discharge $1,827 Net Fixed Assets per Bed $61,321 Net Fixed Assets per Bed $10,915,083
Long Term Debt per Discharge $1,450 Long Term Debt per Bed $48,651 Long Term Debt per Person $8,659,903
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,181 Net Fixed Assets 1,752 Population Estimate 1,151
Total Revenue 1,265 Long Term Liabilities 1,346 Total Patient Discharges 743
Net Margin 3,265 Total Patient Beds 646
Net Profit or Loss 3,294

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 44,254,385 8,072,743 5.4820
31 Intensive Care Unit 2,575,707 4,867,698 0.5291
32 Coronary Care Unit 0 0
43 Nursery 264,718 611,640 0.4328
44 Skilled Nursing Care 0 0
50 Operating Room 9,148,111 18,382,898 0.4976
51 Recovery Room 0 0
52 Labor and Delivery Room 2,933,802 2,032,694 1.4433

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,973,659 13 Nursing Administration 3,911,062
02,03 Captial Related - Movable Equipment 3,444,450 14 Central Services and Supply 4,744,252
04 Employee Benefits 10,507,324 15 Pharmacy 2,718,569
05 Administrative and General 47,813,479 16 Medical Records and Medical Library 8,230,815
06 Maintenance and Repairs 0 17 Social Services 263,092
07 Operation of Plant 13,918,359 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,651,842 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,058,346 20,21,22,23 Education Programs 0
Total General Service Cost Centers 107,235,249

County Profile for McKinley - 2016